Westwood Holdings Group, Inc. Announces 67% Increase in Quarterly Dividend, a Special Cash Dividend of $0.85 Per Share and Second Quarter 2006 Results

Westwood Holdings Group, Inc. Announces 67% Increase in Quarterly Dividend, a Special Cash Dividend of $0.85 Per Share and Second Quarter 2006 Results

July 27, 2006 at 12:00 AM EDT
Westwood Holdings Group, Inc. Announces 67ncrease in Quarterly Dividend, a Special Cash Dividend of $0.85 Per Share and Second Quarter 2006 Results Assets Under Management Rise to Record $5.4 Billion at June 30, 2006; Second

Quarter Revenue Increases 26.4% Year-Over-Year to $6.6 Million

DALLAS, July 27 /PRNewswire-FirstCall/ -- Westwood Holdings Group, Inc. (NYSE: WHG) today announced that its Board of Directors has approved the payment of a quarterly cash dividend of $0.15 per common share, an increase of 67% from the previous quarterly dividend of $0.09 per share. The Board has also approved the payment of a special cash dividend of $0.85 per share. Both the quarterly and special dividends will be payable on October 2, 2006 to stockholders of record on September 15, 2006.

Westwood also today reported 2006 second quarter revenues of $6.6 million, net income of $986,000 and earnings per diluted share of $0.18. This compares to revenues of $5.3 million, net income of $937,000 and earnings per diluted share of $0.17 in the second quarter of 2005. For the six months ended June 30, 2006, Westwood reported revenues of $13.2 million and net income of $2.3 million, or $0.41 per diluted share, compared to revenues of $10.3 million and net income of $1.8 million, or $0.32 per diluted share, for the same 2005 period.

Revenues for the 2006 second quarter increased 26.4% compared to the 2005 second quarter and increased 27.2% for the six months ended June 30, 2006 compared to the same 2005 period, primarily as a result of increased average assets under management. Assets under management reached the highest level in the Company's history at $5.4 billion as of June 30, 2006, an increase of 26.5% compared to $4.3 billion on June 30, 2005. Average assets under management for the second quarter of 2006 were $5.4 billion, an increase of 28.9% compared with the same period in 2005. The increase in period ending assets under management was principally attributable to inflows of assets from new and existing clients and the market appreciation of assets under management, partially offset by the withdrawal of assets by certain clients.

Total expenses for the second quarter 2006 were $5.0 million compared to $3.7 million for the second quarter 2005. The primary driver of the increase was higher employee compensation and benefits costs, most of which was due to an increase of approximately $711,000 in non-cash restricted stock expense due to additional restricted stock grants in July 2005 and grants of performance- based restricted stock to our Chief Executive Officer and Chief Investment Officer in May 2006. Total non-cash equity-based compensation expense was $1.2 million, or 21 cents per diluted share in the second quarter 2006 compared to $477,000, or 9 cents per diluted share in the second quarter 2005. In the second quarter of 2006, we concluded that it is probable that we will meet the performance goal required in order for the applicable percentage of these performance-based shares to vest for 2006. As a result, we recognized expense of approximately $470,000 in the second quarter of 2006 related to the expected vesting of these shares. We expect to recognize a similar amount of expense in the third and fourth quarters of 2006 related to these performance- based restricted stock grants. Other components of the increase in employee compensation and benefits costs were increased salary expense due to salary increases for certain employees and increased headcount as well as increased incentive compensation expense.

Westwood Trust contributed revenue of $2.1 million and net income of $290,000 in the second quarter of 2006, compared to revenue of $1.7 million and net income of $181,000 in the second quarter of 2005. Westwood Trust assets under management as of June 30, 2006 were $1.3 billion, an increase of 18.2% compared to June 30, 2005. Westwood Trust continues to enjoy referrals from existing clients and local professionals.

The Company also today entered into long-term employment agreements with Susan M. Byrne, Westwood's founder and Chief Investment Officer, and Brian O. Casey, the Company's Chief Executive Officer. These agreements will be filed tomorrow with the Securities and Exchange Commission pursuant to a Form 8-K.

Mr. Casey commented, "We are now seeing the results of continued strong performance in our clients' portfolios and recent new account wins in the form of solid growth in assets under management, revenue and cash generation. Cash flow from operations, which is not impacted by non-cash equity-based compensation expense, increased by 57.6% for the six months ended June 30, 2006 to $2.4 million compared to $1.5 million for the same period in 2005, illustrating the strong underlying fundamentals and cash generation capability of our business. Increasing cash generation has allowed us to consistently increase our dividend stream. Rising dividends benefit all stakeholders and would not be possible without the outstanding collective efforts of our owner- employees."

About Westwood

Westwood Holdings Group, Inc. manages investment assets and provides services for its clients through two subsidiaries, Westwood Management Corp. and Westwood Trust. Westwood Management Corp. is a registered investment advisor and provides investment advisory services to corporate pension funds, public retirement plans, endowments, foundations, the WHG Funds, a family of institutional, no-load mutual funds, other mutual funds and clients of Westwood Trust. Westwood Trust provides, to institutions and high net worth individuals, trust and custodial services and participation in common trust funds that it sponsors. Westwood Holdings Group, Inc. trades on the New York Stock Exchange under the symbol "WHG". For more information, please visit the Company's website at www.westwoodgroup.com .

Note on Forward-looking Statements

Statements that are not purely historical facts, including statements about anticipated or expected future revenue and earnings growth and profitability, as well as other statements including words such as "anticipate," "believe," "plan," "estimate," "expect," "intend," "should," "could," "goal," "target," "designed," "on track," "continue," "comfortable with," "optimistic," "look forward to" and other similar expressions, constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are subject to known and unknown risks, uncertainties and other factors, which may cause actual results to be materially different from those contemplated by the forward-looking statements. Such factors include the risks and uncertainties referenced in our documents filed with, or furnished to, the Securities and Exchange Commission, including without limitation those identified under the caption "Risk Factors" in the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Readers are cautioned not to place undue reliance on forward-looking statements.



                WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF INCOME
                   (in thousands, except per share amounts)
                                 (unaudited)

                                   Three months ended     Six months ended
                                         June 30,              June 30,
                                     2006       2005       2006       2005
    REVENUES:
      Advisory fees                 $4,311     $3,309     $8,490     $6,500

      Trust fees                     2,042      1,668      3,940      3,371
      Other revenues                   286        276        720        464
        Total revenues               6,639      5,253     13,150     10,335

    EXPENSES:
      Employee compensation
       and benefits                  3,730      2,681      6,921      5,279
      Sales and marketing              177        145        365        227
      Information technology           220        192        462        377
      Professional services            375        274        728        593
      General and administrative       520        435      1,014        912
        Total expenses               5,022      3,727      9,490      7,388
    Income before income taxes       1,617      1,526      3,660      2,947
    Provision for income taxes         631        589      1,417      1,135
    Income before cumulative
     effect of accounting change       986        937      2,243      1,812
    Cumulative effect of change
     in accounting principle,
     net of income taxes of $21        ---        ---         39        ---
    Net income                        $986       $937     $2,282     $1,812

    Earnings per share:
      Basic:
        Continuing operations        $0.18      $0.17      $0.41      $0.33
        Cumulative effect of
         an accounting change          ---        ---        ---        ---
        Net income                   $0.18      $0.17      $0.41      $0.33

    Diluted:
      Continuing operations          $0.18      $0.17      $0.40      $0.32
      Cumulative effect of
       an accounting change            ---        ---       0.01        ---
      Net income                     $0.18      $0.17      $0.41      $0.32



                WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES

                         CONSOLIDATED BALANCE SHEETS
                  As of June 30, 2006 and December 31, 2005
             (in thousands, except par values and share amounts)
                                 (unaudited)

                                                    June 30,   December 31,
                                                      2006        2005
                          ASSETS
    Current Assets:
      Cash and cash equivalents                       $2,850      $1,897
      Accounts receivable                              2,411       2,452
      Investments, at market value                    18,469      17,878
      Other current assets                               347         410
        Total current assets                          24,077      22,637
      Goodwill                                         2,302       2,302
      Deferred income taxes                            1,426         817
      Property and equipment, net of
       accumulated depreciation of $654 and $523       1,410       1,554
        Total assets                                 $29,215     $27,310

           LIABILITIES AND STOCKHOLDERS' EQUITY
    Current Liabilities:
      Accounts payable and accrued liabilities          $621        $715
      Dividends payable                                  575         539
      Compensation and benefits payable                1,807       2,980
      Income taxes payable                               771         694
      Other current liabilities                            9           7
        Total current liabilities                      3,783       4,935
    Deferred rent                                        769         816
        Total liabilities                              4,552       5,751
    Stockholders' Equity:
      Common stock, $0.01 par value,
       authorized 10,000,000 shares, issued and
       outstanding 6,389,147 shares at
       June 30, 2006; issued and outstanding
       5,986,647 shares at December 31, 2005              64          60
      Additional paid-in capital                      16,819      21,459
      Unamortized stock compensation                     ---      (6,572)
      Retained earnings                                7,780       6,612
        Total stockholders' equity                    24,663      21,559
    Total liabilities and stockholders' equity       $29,215     $27,310



                WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (in thousands)
                                 (unaudited)

                                                      For the six months
                                                        ended June 30,
                                                       2006        2005
    CASH FLOWS FROM OPERATING ACTIVITIES:
      Net income                                      $2,282      $1,812
      Adjustments to reconcile net income to
       net cash provided by operating activities:
        Depreciation and amortization                    138         135
        Unrealized gains on investments                 (110)        (99)
        Stock option expense                             122         125
        Restricted stock amortization                  1,765         800
        Deferred income taxes                           (630)       (301)
        Cumulative effect of change in
         accounting principle                            (39)        ---
        Net purchases of investments -
         trading securities                             (129)        (52)
        Change in operating assets and liabilities:
          Decrease (increase) in accounts receivable      41        (134)
          Decrease in other current assets                55         170
          Decrease in accounts payable and
           accrued liabilities                           (94)        (17)
          Decrease in compensation and
           benefits payable                           (1,173)     (1,126)
          Increase in income taxes payable               114         126
          Increase in other liabilities                    9          53
        Net cash provided by operating activities      2,351       1,492

    CASH FLOWS FROM INVESTING ACTIVITIES:
      Purchases of money market funds -
       available for sale                             (2,775)     (1,982)
      Sales of money market funds -
       available for sale                              2,423       2,233
      Purchase of property and equipment                 (40)        (52)
        Net cash (used in) provided by
         investing activities                           (392)        199

    CASH FLOWS FROM FINANCING ACTIVITIES:
      Proceeds from exercise of stock options             72         165
      Cash dividends                                  (1,078)       (920)
        Net cash used in financing activities         (1,006)       (755)

    NET INCREASE IN CASH                                 953         936
    Cash and cash equivalents, beginning of period     1,897         720
    Cash and cash equivalents, end of period          $2,850      $1,656

    Supplemental cash flow information:
      Cash paid during the period for income taxes    $1,934      $1,310
      Cancellation of restricted stock                   ---        (140)
      Tax benefit allocated directly to equity            37          16

     CONTACT:
     Westwood Holdings Group, Inc.
     Bill Hardcastle
     (214) 756-6900

SOURCE Westwood Holdings Group, Inc.

CONTACT: Bill Hardcastle of Westwood Holdings Group, Inc., +1-214-756-6900

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: Statements in this press release regarding Westwood Holdings Group, Inc.'s business which are not historical facts are "forward-looking statements" that involve risks and uncertainties. For a discussion of such risks and uncertainties, which could cause actual results to differ from those contained in the forward-looking statements, see "Risk Factors" in the Company's Annual Report or Form 10-K for the most recently ended fiscal year.