Westwood Holdings Group, Inc. Reports First Quarter 2023 Results
First Full Quarter Reflecting Acquisition of
Integration of Salient's Products, Distribution and People on Track
Strong Performance for most of
- Integration of
Salient Partners is on track and acquisition of an additional 32% interest in Broadmark Asset Management was completed, bringing our equity stake to nearly 80%. - Numerous strategies beat their primary benchmarks, including SMidCap Value, SmallCap Value, AllCap Value, MidCap Value,
High Alpha and Alternative Income. - 80% of our US Value Strategies outperformed their benchmarks and our
High Income Fund was named as a Best US Taxable Bond Mutual Fund for 2023 byInvestors Business Daily . - Quarterly peer rankings benefited from strong investment performance as
High Alpha achieved a top eVestment ranking and MidCap Value posted a top quartile eVestment ranking. - Revenues totaled
$22.7 million compared with the fourth quarter's$20.5 million and$17.2 million a year ago. Net income of$0.7 million , which included$0.2 million residual transaction costs for the Salient acquisition, compared with the fourth quarter's net loss of$3.1 million and net income of$0.1 million in 2022's first quarter. - Non-GAAP Economic Earnings of
$3.6 million compared with the fourth quarter's loss of$0.7 million and earnings of$1.9 million a year ago. - As of
March 31, 2023 Westwood held$32.3 million in cash and short-term investments as ofMarch 31, 2023 , down$6.9 million from year end. Stockholders' equity totaled$110.9 million and we have no debt. - We declared a cash dividend of
$0.15 per common share, payable onJuly 3, 2023 to stockholders of record onJune 2, 2023 .
We are enthused by our level of engagement with financial advisors and consultants in the intermediary channel and several national advisor calls reached top-of-mind for literally thousands of advisors. Never shy when an opportunity presents itself, the chaos caused by the demise of
Revenues were higher than the fourth quarter and last year's first quarter reflecting higher average AUM following our 2022 acquisition of
Firmwide assets under management and advisement totaled
First quarter net income of
First quarter net income of
Economic Earnings and Economic EPS are non-GAAP performance measures and are explained and reconciled with the most comparable GAAP numbers in the attached tables.
https://register.vevent.com/register/BIa4560b1513b8473cbbd7f048e2f55c15
After registering, you will be provided with a dial-in number containing a personalized PIN.
Webcast Link: https://edge.media-server.com/mmc/p/z4oj43kg
ABOUT
For more information on
Forward-looking Statements
Statements in this press release that are not purely historical facts, including, without limitation, statements about our expected future financial position, results of operations or cash flows, as well as other statements including without limitation, words such as “anticipate,” “believe,” “expect,” “could,” and other similar expressions, constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Actual results and the timing of some events could differ materially from those projected in or contemplated by the forward-looking statements due to a number of factors, including, without limitation: the composition and market value of our AUM; our ability to maintain our fee structure in light of competitive fee pressures; risks associated with actions of activist stockholders; distributions to our common stockholders have included and may in the future include a return of capital; inclusion of foreign company investments in our AUM; regulations adversely affecting the financial services industry; our ability to maintain effective cyber security; litigation risks; our ability to develop and market new investment strategies successfully; our reputation and our relationships with current and potential customers; our ability to attract and retain qualified personnel; our ability to perform operational tasks; our ability to select and oversee third-party vendors; our dependence on the operations and funds of our subsidiaries; our ability to maintain effective information systems; our ability to prevent misuse of assets and information in the possession of our employees and third-party vendors, which could damage our reputation and result in costly litigation and liability for our clients and us; our stock is thinly traded and may be subject to volatility; competition in the investment management industry; our ability to avoid termination of client agreements and the related investment redemptions; the significant concentration of our revenues in a small number of customers; we have made and may continue to make business combinations as a part of our business strategy, which may present certain risks and uncertainties; our relationships with investment consulting firms; our ability to identify and execute on our strategic initiatives; our ability to declare and pay dividends; our ability to fund future capital requirements on favorable terms; our ability to properly address conflicts of interest; our ability to maintain adequate insurance coverage; our ability to maintain an effective system of internal controls; and the other risks detailed from time to time in Westwood’s
SOURCE:
(WHG-G)
CONTACT:
Chief Financial Officer and Treasurer
(214) 756-6900
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands, except per share and share amounts)
(unaudited)
Three Months Ended | ||||||||||
REVENUES: | ||||||||||
Advisory fees: | ||||||||||
Asset-based | $ | 17,033 | $ | 13,441 | $ | 11,790 | ||||
Performance-based | 555 | 1,018 | — | |||||||
Trust fees | 5,031 | 5,429 | 5,715 | |||||||
Other, net | 108 | 568 | (289 | ) | ||||||
Total revenues | 22,727 | 20,456 | 17,216 | |||||||
EXPENSES: | ||||||||||
Employee compensation and benefits | 14,202 | 11,131 | 10,334 | |||||||
Sales and marketing | 740 | 677 | 482 | |||||||
732 | 890 | 596 | ||||||||
Information technology | 2,383 | 2,104 | 1,829 | |||||||
Professional services | 1,529 | 1,661 | 1,520 | |||||||
General and administrative | 1,986 | 2,531 | 2,040 | |||||||
Acquisition expenses | 209 | 5,270 | — | |||||||
Total expenses | 21,781 | 24,264 | 16,801 | |||||||
Net operating income (loss) | 946 | (3,808 | ) | 415 | ||||||
Net change in unrealized appreciation (depreciation) on private investments | — | (984 | ) | 37 | ||||||
Net investment income | 172 | 173 | (16 | ) | ||||||
Other income | 372 | 309 | 158 | |||||||
Income (loss) before income taxes | 1,490 | (4,310 | ) | 594 | ||||||
Income tax provision | 776 | (1,185 | ) | 544 | ||||||
Net income (loss) | $ | 714 | $ | (3,125 | ) | $ | 50 | |||
Total comprehensive income (loss) | $ | 714 | $ | (3,125 | ) | $ | 50 | |||
Less: Comprehensive income attributable to non-controlling interest | 21 | — | — | |||||||
Comprehensive income attributable to |
$ | 693 | $ | (3,125 | ) | $ | 50 | |||
Earnings (loss) per |
||||||||||
Basic | $ | 0.09 | $ | (0.40 | ) | $ | 0.01 | |||
Diluted | $ | 0.09 | $ | (0.40 | ) | $ | 0.01 | |||
Weighted average shares outstanding: | ||||||||||
Basic | 7,853,921 | 7,775,545 | 7,865,174 | |||||||
Diluted | 7,968,504 | 7,775,545 | 7,931,453 | |||||||
Economic Earnings (Loss) | $ | 3,587 | $ | (738 | ) | $ | 1,894 | |||
Economic EPS | $ | 0.45 | $ | (0.09 | ) | $ | 0.24 | |||
Dividends declared per share | $ | 0.15 | $ | 0.15 | $ | 0.15 | ||||
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except par value and share amounts)
(unaudited)
ASSETS | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 16,751 | $ | 23,859 | |||
Accounts receivable | 15,185 | 13,900 | |||||
Investments, at fair value | 15,594 | 15,342 | |||||
Prepaid income taxes | — | 446 | |||||
Other current assets | 5,272 | 4,645 | |||||
Total current assets | 52,802 | 58,192 | |||||
Investments | 4,455 | 4,455 | |||||
Equity method investments | 4,228 | 6,574 | |||||
Noncurrent investments at fair value | 3,044 | 3,027 | |||||
39,929 | 35,732 | ||||||
Deferred income taxes | 1,898 | 1,762 | |||||
Operating lease right-of-use assets | 4,679 | 4,976 | |||||
Intangible assets, net | 27,931 | 28,952 | |||||
Property and equipment, net of accumulated depreciation of |
1,876 | 1,828 | |||||
Other long-term assets | 957 | 929 | |||||
Total long-term assets | 88,997 | 88,235 | |||||
Total assets | $ | 141,799 | $ | 146,427 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current Liabilities: | |||||||
Accounts payable and accrued liabilities | $ | 6,715 | $ | 5,678 | |||
Dividends payable | 1,457 | 1,745 | |||||
Compensation and benefits payable | 3,073 | 8,689 | |||||
Operating lease liabilities | 1,519 | 1,502 | |||||
Income taxes payable | 435 | — | |||||
Total current liabilities | 13,199 | 17,614 | |||||
Accrued dividends | 515 | 701 | |||||
Contingent consideration | 11,841 | 12,901 | |||||
Noncurrent operating lease liabilities | 4,374 | 4,563 | |||||
Total long-term liabilities | 16,730 | 18,165 | |||||
Total liabilities | 29,929 | 35,779 | |||||
Stockholders’ Equity: | |||||||
Common stock, |
119 | 115 | |||||
Additional paid-in capital | 200,453 | 199,914 | |||||
(85,965 | ) | (85,128 | ) | ||||
Retained earnings (accumulated deficit) | (3,752 | ) | (4,253 | ) | |||
110,855 | 110,648 | ||||||
Non-controlling interest in consolidated subsidiary | 1,015 | — | |||||
Total liabilities and stockholders’ equity | $ | 141,799 | $ | 146,427 | |||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Three Months Ended |
|||||||
2023 | 2022 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net income | $ | 693 | $ | 50 | |||
Adjustments to reconcile net income to net cash (used in) provided by operating activities: | |||||||
Depreciation | 176 | 177 | |||||
Amortization of intangible assets | 1,021 | 405 | |||||
Net change in unrealized depreciation on investments | (369 | ) | 239 | ||||
Stock-based compensation expense | 1,748 | 1,380 | |||||
Deferred income taxes | (136 | ) | 21 | ||||
Non-cash lease expense | 320 | 185 | |||||
Gain on asset disposition | 69 | — | |||||
Fair value change of contingent consideration | (1,061 | ) | — | ||||
Changes in operating assets and liabilities: | |||||||
Net sales of trading securities | 47 | 12,406 | |||||
Accounts receivable | (657 | ) | 1,414 | ||||
Other current assets | (17 | ) | (283 | ) | |||
Accounts payable and accrued liabilities | 141 | (301 | ) | ||||
Compensation and benefits payable | (5,612 | ) | (7,221 | ) | |||
Income taxes payable | 881 | 524 | |||||
Other liabilities | (423 | ) | (226 | ) | |||
Net cash (used in) provided by operating activities | (3,179 | ) | 8,770 | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Acquisition, net of cash acquired | (1,168 | ) | — | ||||
Purchases of property and equipment | (84 | ) | (30 | ) | |||
Net cash used in investing activities | (1,252 | ) | (30 | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Purchases of treasury stock | — | (200 | ) | ||||
Restricted stock returned for payment of taxes | (837 | ) | (626 | ) | |||
Cash dividends | (1,840 | ) | (1,972 | ) | |||
Net cash used in financing activities | (2,677 | ) | (2,798 | ) | |||
NET CHANGE IN CASH AND CASH EQUIVALENTS | (7,108 | ) | 5,942 | ||||
Cash and cash equivalents, beginning of period | 23,859 | 15,206 | |||||
Cash and cash equivalents, end of period | $ | 16,751 | $ | 21,148 | |||
SUPPLEMENTAL CASH FLOW INFORMATION: | |||||||
Cash paid during the period for income taxes | $ | 32 | $ | — | |||
Accrued dividends | $ | 1,972 | $ | 2,216 | |||
Reconciliation of Net Income (Loss) to Economic Earnings (Loss)
(in thousands, except per share and share amounts)
(unaudited)
As supplemental information, we are providing non-GAAP performance measures that we refer to as Economic Earnings (Loss) and Economic EPS. We provide these measures in addition to, not as a substitute for, net income (loss) and earnings (loss) per share, which are reported on a GAAP basis. Our management and Board of Directors review Economic Earnings (Loss) and Economic EPS to evaluate our ongoing performance, allocate resources, and review our dividend policy. We believe that these non-GAAP performance measures, while not substitutes for GAAP net income (loss) or earnings (loss) per share, are useful for management and investors when evaluating our underlying operating and financial performance and our available resources. We do not advocate that investors consider these non-GAAP measures without also considering financial information prepared in accordance with GAAP.
We define Economic Earnings (Loss) as net income (loss) plus non-cash equity-based compensation expense, amortization of intangible assets and deferred taxes related to goodwill. Although depreciation on fixed assets is a non-cash expense, we do not add it back when calculating Economic Earnings (Loss) because depreciation charges represent an allocation of the decline in the value of the related assets that will ultimately require replacement. In addition, we do not adjust Economic Earnings (Loss) for tax deductions related to restricted stock expense or amortization of intangible assets. Economic EPS represents Economic Earnings divided by diluted weighted average shares outstanding.
Three Months Ended | |||||||||
Net income (loss) | $ | 693 | $ | (3,125 | ) | $ | 50 | ||
Stock-based compensation expense | 1,748 | 1,591 | 1,380 | ||||||
Intangible amortization | 1,021 | 671 | 405 | ||||||
Tax benefit from goodwill amortization | 125 | 125 | 59 | ||||||
Economic Earnings (Loss) | $ | 3,587 | $ | (738 | ) | $ | 1,894 | ||
Earnings (loss) per share | $ | 0.09 | $ | (0.40 | ) | $ | 0.01 | ||
Stock-based compensation expense | 0.21 | 0.19 | 0.17 | ||||||
Intangible amortization | 0.13 | 0.09 | 0.05 | ||||||
Tax benefit from goodwill amortization | 0.02 | 0.02 | 0.01 | ||||||
Economic EPS | $ | 0.45 | $ | (0.09 | ) | $ | 0.24 | ||
Diluted weighted average shares | 7,968,504 | 7,775,545 | 7,931,453 |
Source: Westwood Holdings Group Inc