Westwood Holdings Group, Inc. Reports Third Quarter 2018 Results
Quarterly Dividend Increased 6%, Representing the 16th Consecutive Year of Increases
- Revenues of
$29.9 million compared with$33.5 million in last year's third quarter and$32.8 million in the second quarter of this year. - Net income of
$5.4 million compared with$4.1 million in last year's third quarter and$8.0 million in the second quarter of this year. - Our Emerging Markets and Emerging Markets SMid strategies delivered top decile peer rankings, and our LargeCap Value and Emerging Markets Plus strategies achieved top quartile peer rankings.
- Nearly all of our U.S. Value and Emerging Markets strategies beat their primary benchmarks for the quarter.
- At quarter-end, Westwood had
$119.1 million in cash and short-term investments, stockholders’ equity of$164.7 million , and no debt.
Revenues of
Assets under management at September 30, 2018 totaled
Third quarter net income of
Third quarter net income of
Westwood’s Board of Directors declared a quarterly cash dividend of
Economic Earnings and Economic Earnings per Share ("Economic EPS") are non-GAAP performance measures and are explained and reconciled with the most comparable GAAP numbers in the attached tables.
Westwood will host a conference call to discuss third quarter 2018 results and other business matters at
About Westwood
For more information on Westwood, please visit westwoodgroup.com.
Forward-looking Statements
Statements in this press release that are not purely historical facts, including, without limitation, statements about our expected future financial position, results of operations or cash flows, as well as other statements including without limitation, words such as “anticipate,” “forecast,” “believe,” “plan,” “estimate,” “expect,” “intend,” “should,” “could,” “goal,” “may,” “target,” “designed,” “on track,” “comfortable with,” “optimistic” and other similar expressions, constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Actual results and the timing of some events could differ materially from those projected in or contemplated by the forward-looking statements due to a number of factors, including, without limitation: the composition and market value of our assets under management; regulations adversely affecting the financial services industry; competition in the investment management industry; our assets under management includes investments in foreign companies; our ability to develop and market new investment strategies successfully; our reputation and relationships with current and potential customers; our ability to attract and retain qualified personnel; our ability to perform operational tasks; our ability to maintain effective cyber security; our ability to identify and execute on our strategic initiatives; our ability to select and oversee third-party vendors; our ability to maintain effective information systems; litigation risks; our ability to properly address conflicts of interest; our ability to maintain adequate insurance coverage; our ability to maintain an effective system of internal controls; our ability to maintain our fee structure in light of competitive fee pressures; our relationships with investment consulting firms; the significant concentration of our revenues in a small number of customers; and the other risks detailed from time to time in Westwood’s
SOURCE:
(WHG-G)
CONTACT:
Vice President of Finance
(214) 756-6900
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands, except per share and share amounts)
(unaudited)
Three Months Ended | |||||||||||
September 30, 2018 |
June 30, 2018 |
September 30, 2017 |
|||||||||
REVENUES: | |||||||||||
Advisory fees: | |||||||||||
Asset-based | $ | 22,023 | $ | 23,473 | $ | 25,334 | |||||
Performance-based | — | 1,649 | — | ||||||||
Trust fees | 7,191 | 7,465 | 7,858 | ||||||||
Other, net | 640 | 173 | 300 | ||||||||
Total revenues | 29,854 | 32,760 | 33,492 | ||||||||
EXPENSES: | |||||||||||
Employee compensation and benefits | 14,444 | 14,654 | 15,601 | ||||||||
Sales and marketing | 549 | 409 | 457 | ||||||||
Westwood mutual funds | 979 | 1,002 | 977 | ||||||||
Information technology | 2,332 | 2,383 | 1,855 | ||||||||
Professional services | 1,372 | 1,277 | 1,681 | ||||||||
Legal settlement | — | — | 4,009 | ||||||||
General and administrative | 3,027 | 2,099 | 3,160 | ||||||||
Total expenses | 22,703 | 21,824 | 27,740 | ||||||||
Income before income taxes | 7,151 | 10,936 | 5,752 | ||||||||
Provision for income taxes | 1,783 | 2,944 | 1,620 | ||||||||
Net income | $ | 5,368 | $ | 7,992 | $ | 4,132 | |||||
Other comprehensive income (loss): | |||||||||||
Foreign currency translation adjustments | 616 | (479 | ) | 1,297 | |||||||
Total comprehensive income | $ | 5,984 | $ | 7,513 | $ | 5,429 | |||||
Earnings per share: | |||||||||||
Basic | $ | 0.64 | $ | 0.95 | $ | 0.51 | |||||
Diluted | $ | 0.62 | $ | 0.94 | $ | 0.49 | |||||
Weighted average shares outstanding: | |||||||||||
Basic | 8,402,697 | 8,399,148 | 8,171,809 | ||||||||
Diluted | 8,598,230 | 8,543,353 | 8,420,749 | ||||||||
Economic Earnings | $ | 9,541 | $ | 12,245 | $ | 8,990 | |||||
Economic EPS | $ | 1.11 | $ | 1.43 | $ | 1.07 | |||||
Dividends declared per share | $ | 0.68 | $ | 0.68 | $ | 0.62 |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands, except per share and share amounts)
(unaudited)
Nine Months Ended September 30, | ||||||||
2018 | 2017 | |||||||
REVENUES: | ||||||||
Advisory fees: | ||||||||
Asset-based | $ | 69,979 | $ | 73,619 | ||||
Performance-based | 2,984 | 1,417 | ||||||
Trust fees | 22,265 | 23,570 | ||||||
Other, net | 953 | 1,265 | ||||||
Total revenues | 96,181 | 99,871 | ||||||
EXPENSES: | ||||||||
Employee compensation and benefits | 46,857 | 48,875 | ||||||
Sales and marketing | 1,401 | 1,447 | ||||||
Westwood mutual funds | 2,966 | 2,749 | ||||||
Information technology | 6,753 | 5,494 | ||||||
Professional services | 3,677 | 4,495 | ||||||
Legal settlement | — | 4,009 | ||||||
General and administrative | 6,477 | 8,697 | ||||||
Total expenses | 68,131 | 75,766 | ||||||
Net operating income | 28,050 | 24,105 | ||||||
Gain on sale of operations | 524 | — | ||||||
Income before income taxes | 28,574 | 24,105 | ||||||
Provision for income taxes | 7,236 | 7,013 | ||||||
Net income | $ | 21,338 | $ | 17,092 | ||||
Other comprehensive income (loss): | ||||||||
Foreign currency translation adjustments | (1,062 | ) | 2,438 | |||||
Total comprehensive income | $ | 20,276 | $ | 19,530 | ||||
Earnings per share: | ||||||||
Basic | $ | 2.55 | $ | 2.10 | ||||
Diluted | $ | 2.49 | $ | 2.05 | ||||
Weighted average shares outstanding: | 8,359,088 | 8,136,350 | ||||||
Basic | 8,561,918 | 8,350,926 | ||||||
Diluted | ||||||||
Economic Earnings | $ | 34,428 | $ | 31,308 | ||||
Economic EPS | $ | 4.02 | $ | 3.75 | ||||
Dividends declared per share | $ | 2.04 | $ | 1.86 |
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except par value and share amounts)
(unaudited)
September 30, 2018 |
December 31, 2017 |
||||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 48,086 | $ | 54,249 | |||
Accounts receivable | 19,832 | 21,660 | |||||
Investments, at fair value | 71,003 | 51,324 | |||||
Prepaid income taxes | 589 | 4,269 | |||||
Other current assets | 2,308 | 6,612 | |||||
Total current assets | 141,818 | 138,114 | |||||
Investments | 5,425 | — | |||||
Goodwill | 19,804 | 27,144 | |||||
Deferred income taxes | 5,081 | 3,407 | |||||
Intangible assets, net | 16,379 | 19,804 | |||||
Property and equipment, net of accumulated depreciation of $6,287 and $5,673 | 4,120 | 4,190 | |||||
Total assets | $ | 192,627 | $ | 192,659 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current Liabilities: | |||||||
Accounts payable and accrued liabilities | $ | 2,521 | $ | 3,501 | |||
Dividends payable | 7,295 | 7,357 | |||||
Compensation and benefits payable | 12,726 | 19,075 | |||||
Income taxes payable | 2,198 | 1,598 | |||||
Total current liabilities | 24,740 | 31,531 | |||||
Accrued dividends | 1,349 | 1,717 | |||||
Noncurrent income taxes payable | — | 1,017 | |||||
Deferred rent | 1,866 | 1,998 | |||||
Total liabilities | 27,955 | 36,263 | |||||
Stockholders’ Equity: | |||||||
Common stock, $0.01 par value, authorized 25,000,000 shares, issued 10,196,635 and outstanding 9,018,436 shares at September 30, 2018; issued 9,980,827 and outstanding 8,899,587 shares at December 31, 2017 | 102 | 100 | |||||
Additional paid-in capital | 191,062 | 179,241 | |||||
Treasury stock, at cost - 1,178,199 shares at September 30, 2018; 1,081,240 shares at December 31, 2017 | (55,215 | ) | (49,788 | ) | |||
Accumulated other comprehensive loss | (2,826 | ) | (1,764 | ) | |||
Retained earnings | 31,549 | 28,607 | |||||
Total stockholders’ equity | 164,672 | 156,396 | |||||
Total liabilities and stockholders’ equity | $ | 192,627 | $ | 192,659 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Nine Months Ended September 30, | |||||||
2018 | 2017 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net income | $ | 21,338 | $ | 17,092 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation | 653 | 722 | |||||
Amortization of intangible assets | 1,255 | 1,449 | |||||
Unrealized (gains) losses on trading investments | 145 | (539 | ) | ||||
Stock based compensation expense | 11,658 | 12,298 | |||||
Deferred income taxes | (1,693 | ) | 1,481 | ||||
Gain on sale of operations | (524 | ) | — | ||||
Changes in operating assets and liabilities: | |||||||
Net sales (purchases) of investments- trading securities | (19,824 | ) | 8,931 | ||||
Accounts receivable | 1,537 | 1,686 | |||||
Other current assets | 4,185 | (3,881 | ) | ||||
Accounts payable and accrued liabilities | (650 | ) | 178 | ||||
Accrued litigation settlement | — | 8,018 | |||||
Compensation and benefits payable | (6,157 | ) | (2,696 | ) | |||
Income taxes payable | 3,265 | (5,181 | ) | ||||
Other liabilities | (118 | ) | (111 | ) | |||
Net cash provided by operating activities | 15,070 | 39,447 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Purchases of property and equipment | (676 | ) | (537 | ) | |||
Proceeds from Omaha divestiture | 10,013 | — | |||||
Purchases of investments | (5,425 | ) | — | ||||
Net cash provided by (used in) investing activities | 3,912 | (537 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Purchase of treasury stock under employee stock plans | (726 | ) | (1,326 | ) | |||
Restricted stock returned for payment of taxes | (4,701 | ) | (5,231 | ) | |||
Cash dividends | (18,825 | ) | (16,787 | ) | |||
Net cash used in financing activities | (24,252 | ) | (23,344 | ) | |||
Effect of currency rate changes on cash | (893 | ) | 2,191 | ||||
NET CHANGE IN CASH AND CASH EQUIVALENTS | (6,163 | ) | 17,757 | ||||
Cash and cash equivalents, beginning of period | 54,249 | 33,679 | |||||
Cash and cash equivalents, end of period | $ | 48,086 | $ | 51,436 | |||
Supplemental cash flow information: | |||||||
Cash paid during the period for income taxes | $ | 5,634 | $ | 10,245 | |||
Accrued dividends | $ | 8,644 | $ | 8,161 |
Reconciliation of Net Income to Economic Earnings
(in thousands, except per share and share amounts)
(unaudited)
Three Months Ended | |||||||||||
September 30, 2018 |
June 30, 2018 |
September 30, 2017 |
|||||||||
Net Income | $ | 5,368 | $ | 7,992 | $ | 4,132 | |||||
Add: Stock based compensation expense | 3,695 | 3,776 | 4,233 | ||||||||
Add: Intangible amortization | 419 | 418 | 469 | ||||||||
Add: Tax benefit from goodwill amortization | 59 | 59 | 156 | ||||||||
Economic Earnings | $ | 9,541 | $ | 12,245 | $ | 8,990 | |||||
Diluted weighted average shares | 8,598,230 | 8,543,353 | 8,420,749 | ||||||||
Economic EPS | $ | 1.11 | $ | 1.43 | $ | 1.07 |
Nine Months Ended September 30, | |||||||
2018 | 2017 | ||||||
Net Income | $ | 21,338 | $ | 17,092 | |||
Add: Stock based compensation expense | 11,658 | 12,298 | |||||
Add: Intangible amortization | 1,255 | 1,449 | |||||
Add: Tax benefit from goodwill amortization | 177 | 469 | |||||
Economic Earnings | $ | 34,428 | $ | 31,308 | |||
Diluted weighted average shares | 8,561,918 | 8,350,926 | |||||
Economic EPS | $ | 4.02 | $ | 3.75 |
As supplemental information, we are providing non-GAAP performance measures that we refer to as Economic Earnings and Economic EPS. We provide these measures in addition to, not as a substitute for, net income and earnings per share, which are reported on a GAAP basis. Management reviews Economic Earnings and Economic EPS to evaluate Westwood’s ongoing performance, allocate resources, and review our dividend policy. We believe that these non-GAAP performance measures, while not substitutes for GAAP net income or earnings per share, are useful for management and investors when evaluating Westwood’s underlying operating and financial performance and its available resources. We do not advocate that investors consider these non-GAAP measures without also considering financial information prepared in accordance with GAAP.
We define Economic Earnings as net income plus non-cash equity-based compensation expense, amortization of intangible assets, and deferred taxes related to goodwill. Although depreciation on fixed assets is a non-cash expense, we do not add it back when calculating Economic Earnings because depreciation charges represent an allocation of the decline in the value of the related assets that will ultimately require replacement. In addition, we do not adjust Economic Earnings for tax deductions related to restricted stock expense or amortization of intangible assets. Economic EPS represents Economic Earnings divided by diluted weighted average shares outstanding.
Source: Westwood Holdings Group Inc