Westwood Holdings Group, Inc. Reports Third Quarter 2019 Results; Maintains Dividend of $0.72 per Share, Equating to 10% Yield as of October 30, 2019
- Revenues of
$19.9 million compared with$21.7 million in the second quarter and$29.9 million in last year's third quarter.
- Net income of
$1.1 million compared with$1.9 million in the second quarter and$5.4 million in last year's third quarter. Non-GAAP Economic Earnings of$3.9 million compared with$4.8 million in the second quarter of 2019 and$9.5 million in the third quarter of 2018.
- All of our U.S. Value, Multi-Asset and Emerging Markets teams outperformed their primary benchmarks.
- Top decile performance was achieved by our Income Opportunity, LargeCap Value and Flexible Income teams, and our LargeCap Select, SMidCap Value and Select Equity teams posted top quartile performance.
- Repurchased 16,522 shares of our common stock for an aggregate purchase price of
$0.5 million .
- At quarter-end, Westwood had
$101.2 million in cash and short-term investments, stockholders’ equity of$150.1 million and no debt.
Revenues of
AUM at September 30, 2019 totaled
Third quarter net income of
Third quarter net income of
Westwood’s Board of Directors declared a quarterly cash dividend of
Economic Earnings and Economic Earnings per Share ("Economic EPS") are non-GAAP performance measures and are explained and reconciled with the most comparable GAAP numbers in the attached tables.
Westwood will host a conference call to discuss third quarter 2019 results and other business matters at
About Westwood
For more information on Westwood, please visit westwoodgroup.com.
Forward-Looking Statements
Statements in this press release that are not purely historical facts, including, without limitation, statements about our expected future financial position, results of operations or cash flows, as well as other statements including without limitation, words such as “anticipate,” “forecast,” “believe,” “plan,” “estimate,” “expect,” “intend,” “should,” “could,” “goal,” “may,” “target,” “designed,” “on track,” “comfortable with,” “optimistic” and other similar expressions, constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Actual results and the timing of some events could differ materially from those projected in or contemplated by the forward-looking statements due to a number of factors, including, without limitation: the composition and market value of our assets under management; regulations adversely affecting the financial services industry; competition in the investment management industry; our assets under management includes investments in foreign companies; our ability to develop and market new investment strategies successfully; our reputation and relationships with current and potential customers; our ability to attract and retain qualified personnel; our ability to maintain effective cyber security; our ability to perform operational tasks; our ability to identify and execute on our strategic initiatives; our ability to maintain effective information systems; our ability to select and oversee third-party vendors; litigation risks; our ability to properly address conflicts of interest; our ability to maintain adequate insurance coverage; our ability to maintain an effective system of internal controls; our ability to maintain our fee structure in light of competitive fee pressures; our relationships with investment consulting firms; the significant concentration of our revenues in a small number of customers; and the other risks detailed from time to time in Westwood’s
SOURCE:
(WHG-G)
CONTACT:
SVP, Chief Financial Officer and Treasurer
(214) 756-6900
WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES | |||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | |||||||||||
(in thousands, except per share and share amounts) | |||||||||||
(unaudited) | |||||||||||
Three Months Ended | |||||||||||
September 30, 2019 |
June 30, 2019 |
September 30, 2018 |
|||||||||
REVENUES: | |||||||||||
Advisory fees: | |||||||||||
Asset-based | $ | 13,164 | $ | 14,695 | $ | 22,023 | |||||
Performance-based | 154 | 120 | — | ||||||||
Trust fees | 6,281 | 6,444 | 7,191 | ||||||||
Other, net | 293 | 450 | 640 | ||||||||
Total revenues | 19,892 | 21,709 | 29,854 | ||||||||
EXPENSES: | |||||||||||
Employee compensation and benefits | 12,072 | 11,378 | 14,444 | ||||||||
Sales and marketing | 506 | 514 | 549 | ||||||||
Westwood mutual funds | 916 | 661 | 979 | ||||||||
Information technology | 2,017 | 2,282 | 2,332 | ||||||||
Professional services | 940 | 1,169 | 1,372 | ||||||||
General and administrative | 2,317 | 2,402 | 2,431 | ||||||||
(Gain) loss on foreign currency transactions | (402 | ) | 724 | 596 | |||||||
Total expenses | 18,366 | 19,130 | 22,703 | ||||||||
Net operating income | 1,526 | 2,579 | 7,151 | ||||||||
Gain on sale of operations | — | — | — | ||||||||
Other income | 33 | 77 | — | ||||||||
Income before income taxes | 1,559 | 2,656 | 7,151 | ||||||||
Provision for income taxes | 442 | 795 | 1,783 | ||||||||
Net income | $ | 1,117 | $ | 1,861 | $ | 5,368 | |||||
Other comprehensive income (loss): | |||||||||||
Foreign currency translation adjustments | (482 | ) | 735 | 616 | |||||||
Total comprehensive income | $ | 635 | $ | 2,596 | $ | 5,984 | |||||
Earnings per share: | |||||||||||
Basic | $ | 0.13 | $ | 0.22 | $ | 0.64 | |||||
Diluted | $ | 0.13 | $ | 0.22 | $ | 0.62 | |||||
Weighted average shares outstanding: | |||||||||||
Basic | 8,432,598 | 8,446,610 | 8,402,697 | ||||||||
Diluted | 8,470,673 | 8,476,777 | 8,598,230 | ||||||||
Economic Earnings | $ | 3,871 | $ | 4,773 | $ | 9,541 | |||||
Economic EPS | $ | 0.46 | $ | 0.56 | $ | 1.11 | |||||
Dividends declared per share | $ | 0.72 | $ | 0.72 | $ | 0.68 |
WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | |||||||
(in thousands, except per share and share amounts) | |||||||
(unaudited) | |||||||
Nine Months Ended September 30, |
|||||||
2019 | 2018 | ||||||
REVENUES: | |||||||
Advisory fees: | |||||||
Asset-based | $ | 44,265 | $ | 69,979 | |||
Performance-based | 454 | 2,984 | |||||
Trust fees | 19,264 | 22,265 | |||||
Other, net | 1,480 | 953 | |||||
Total revenues | 65,463 | 96,181 | |||||
EXPENSES: | |||||||
Employee compensation and benefits | 38,060 | 46,857 | |||||
Sales and marketing | 1,550 | 1,401 | |||||
Westwood mutual funds | 2,423 | 2,966 | |||||
Information technology | 6,276 | 6,753 | |||||
Professional services | 3,258 | 3,677 | |||||
General and administrative | 7,153 | 7,300 | |||||
(Gain) loss on foreign currency transactions | 1,142 | (823 | ) | ||||
Total expenses | 59,862 | 68,131 | |||||
Net operating income | 5,601 | 28,050 | |||||
Gain on sale of operations | — | 524 | |||||
Other income | 110 | — | |||||
Income before income taxes | 5,711 | 28,574 | |||||
Provision for income taxes | 2,341 | 7,236 | |||||
Net income | $ | 3,370 | $ | 21,338 | |||
Other comprehensive income (loss): | |||||||
Foreign currency translation adjustments | 1,084 | (1,062 | ) | ||||
Total comprehensive income | $ | 4,454 | $ | 20,276 | |||
Earnings per share: | |||||||
Basic | $ | 0.40 | $ | 2.55 | |||
Diluted | $ | 0.40 | $ | 2.49 | |||
Weighted average shares outstanding: | |||||||
Basic | 8,414,317 | 8,359,088 | |||||
Diluted | 8,467,823 | 8,561,918 | |||||
Economic Earnings | $ | 12,761 | $ | 34,428 | |||
Economic EPS | $ | 1.51 | $ | 4.02 | |||
Dividends declared per share | $ | 2.16 | $ | 2.04 |
WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(in thousands, except par value and share amounts) | |||||||
(unaudited) | |||||||
September 30, 2019 |
December 31, 2018 |
||||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 58,372 | $ | 52,449 | |||
Accounts receivable | 12,872 | 18,429 | |||||
Investments, at fair value | 42,844 | 65,781 | |||||
Prepaid income taxes | 916 | 349 | |||||
Other current assets | 2,657 | 2,731 | |||||
Total current assets | 117,661 | 139,739 | |||||
Investments | 5,425 | 5,425 | |||||
Noncurrent investments at fair value | 3,020 | — | |||||
Goodwill | 19,804 | 19,804 | |||||
Deferred income taxes | 3,540 | 5,102 | |||||
Operating lease right-of-use assets | 7,851 | 8,698 | |||||
Intangible assets, net | 15,701 | 15,961 | |||||
Property and equipment, net of accumulated depreciation of $7,144 and $6,462 | 4,311 | 4,454 | |||||
Total assets | $ | 177,313 | $ | 199,183 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current Liabilities: | |||||||
Accounts payable and accrued liabilities | $ | 2,040 | $ | 2,518 | |||
Dividends payable | 7,290 | 7,710 | |||||
Compensation and benefits payable | 6,858 | 15,102 | |||||
Operating lease liabilities | 1,554 | 1,432 | |||||
Income taxes payable | 254 | 365 | |||||
Total current liabilities | 17,996 | 27,127 | |||||
Accrued dividends | 1,100 | 1,576 | |||||
Noncurrent operating lease liabilities | 8,158 | 9,331 | |||||
Total liabilities | 27,254 | 38,034 | |||||
Stockholders’ Equity: | |||||||
Common stock, $0.01 par value, authorized 25,000,000 shares, issued 10,314,305 and outstanding 8,906,152 shares at September 30, 2019; issued 10,182,583 and outstanding 8,904,902 shares at December 31, 2018 | 103 | 102 | |||||
Additional paid-in capital | 202,278 | 194,116 | |||||
Treasury stock, at cost - 1,408,152 shares at September 30, 2019; 1,277,681 shares at December 31, 2018 | (63,335 | ) | (58,711 | ) | |||
Accumulated other comprehensive loss | (3,799 | ) | (4,883 | ) | |||
Retained earnings | 14,812 | 30,525 | |||||
Total stockholders’ equity | 150,059 | 161,149 | |||||
Total liabilities and stockholders’ equity | $ | 177,313 | $ | 199,183 |
WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(in thousands) | |||||||
(unaudited) | |||||||
Nine Months Ended September 30, |
|||||||
2019 | 2018 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net income | $ | 3,370 | $ | 21,338 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation | 662 | 653 | |||||
Amortization of intangible assets | 1,281 | 1,255 | |||||
Unrealized (gains) losses on trading investments | (501 | ) | 145 | ||||
Stock based compensation expense | 7,932 | 11,658 | |||||
Deferred income taxes | 1,572 | (1,693 | ) | ||||
Non-cash lease expense | 852 | 789 | |||||
Gain on sale of subsidiary | — | (524 | ) | ||||
Changes in operating assets and liabilities: | |||||||
Net sales (purchases) of investments- trading securities | 23,438 | (19,824 | ) | ||||
Accounts receivable | 5,673 | 1,537 | |||||
Other current assets | (361 | ) | 4,185 | ||||
Accounts payable and accrued liabilities | (482 | ) | (650 | ) | |||
Compensation and benefits payable | (8,100 | ) | (6,157 | ) | |||
Income taxes payable | (668 | ) | 3,265 | ||||
Other liabilities | (1,057 | ) | (907 | ) | |||
Net cash provided by operating activities | 33,611 | 15,070 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Purchases of property and equipment | (516 | ) | (676 | ) | |||
Proceeds from Omaha divestiture | — | 10,013 | |||||
Additions to internally developed software | (584 | ) | — | ||||
Purchases of investments | (3,020 | ) | (5,425 | ) | |||
Net cash provided by (used in) investing activities | (4,120 | ) | 3,912 | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Purchases of treasury stock | (1,258 | ) | — | ||||
Purchase of treasury stock under employee stock plans | (981 | ) | (726 | ) | |||
Restricted stock returned for payment of taxes | (2,385 | ) | (4,701 | ) | |||
Cash dividends paid | (19,979 | ) | (18,825 | ) | |||
Net cash used in financing activities | (24,603 | ) | (24,252 | ) | |||
Effect of currency rate changes on cash | 1,035 | (893 | ) | ||||
NET CHANGE IN CASH AND CASH EQUIVALENTS | 5,923 | (6,163 | ) | ||||
Cash and cash equivalents, beginning of period | 52,449 | 54,249 | |||||
Cash and cash equivalents, end of period | $ | 58,372 | $ | 48,086 | |||
Supplemental cash flow information: | |||||||
Cash paid during the period for income taxes | $ | 1,431 | $ | 5,634 | |||
Accrued dividends | $ | 8,390 | $ | 8,644 |
WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES | |||||||||||
Reconciliation of Net Income to Economic Earnings | |||||||||||
(in thousands, except per share and share amounts) | |||||||||||
(unaudited) | |||||||||||
Three Months Ended | |||||||||||
September 30, 2019 |
June 30, 2019 |
September 30, 2018 |
|||||||||
Net Income | $ | 1,117 | $ | 1,861 | $ | 5,368 | |||||
Add: Stock based compensation expense | 2,249 | 2,430 | 3,695 | ||||||||
Add: Intangible amortization | 445 | 423 | 419 | ||||||||
Add: Tax benefit from goodwill amortization | 60 | 59 | 59 | ||||||||
Economic Earnings | $ | 3,871 | $ | 4,773 | $ | 9,541 | |||||
Diluted weighted average shares | 8,470,673 | 8,476,777 | 8,598,230 | ||||||||
Economic EPS | $ | 0.46 | $ | 0.56 | $ | 1.11 |
Nine Months Ended September 30, |
|||||||
2019 | 2018 | ||||||
Net Income | $ | 3,370 | $ | 21,338 | |||
Add: Stock based compensation expense | 7,932 | 11,658 | |||||
Add: Intangible amortization | 1,281 | 1,255 | |||||
Add: Tax benefit from goodwill amortization | 178 | 177 | |||||
Economic Earnings | $ | 12,761 | $ | 34,428 | |||
Diluted weighted average shares | 8,467,823 | 8,561,918 | |||||
Economic EPS | $ | 1.51 | $ | 4.02 | |||
As supplemental information, we are providing non-GAAP performance measures that we refer to as Economic Earnings and Economic EPS. We provide these measures in addition to, not as a substitute for, net income and earnings per share, which are reported on a GAAP basis. Management reviews Economic Earnings and Economic EPS to evaluate Westwood’s ongoing performance, allocate resources, and review our dividend policy. We believe that these non-GAAP performance measures, while not substitutes for GAAP net income or earnings per share, are useful for management and investors when evaluating Westwood’s underlying operating and financial performance and its available resources. We do not advocate that investors consider these non-GAAP measures without also considering financial information prepared in accordance with GAAP.
We define Economic Earnings as net income plus non-cash equity-based compensation expense, amortization of intangible assets, and deferred taxes related to goodwill. Although depreciation on fixed assets is a non-cash expense, we do not add it back when calculating Economic Earnings because depreciation charges represent an allocation of the decline in the value of the related assets that will ultimately require replacement. In addition, we do not adjust Economic Earnings for tax deductions related to restricted stock expense or amortization of intangible assets. Economic EPS represents Economic Earnings divided by diluted weighted average shares outstanding.
Source: Westwood Holdings Group Inc