Westwood Holdings Group, Inc. Reports Second Quarter 2010 Results and Declares Quarterly Dividend; Net Income Increases 53% Year-over-year; WHG Funds Assets Increase 75% Year-over-year

Westwood Holdings Group, Inc. Reports Second Quarter 2010 Results and Declares Quarterly Dividend; Net Income Increases 53% Year-over-year; WHG Funds Assets Increase 75% Year-over-year

July 22, 2010 at 4:02 PM EDT

DALLAS, Jul 22, 2010 (BUSINESS WIRE) -- Westwood Holdings Group, Inc. (NYSE: WHG) today reported 2010 second quarter revenues of $13.2 million, net income of $2.5 million and earnings per diluted share of $0.36. This compares to revenues of $10.0 million, net income of $1.6 million and earnings per diluted share of $0.25 in the second quarter of 2009. Cash earnings were $5.2 million compared to $3.9 million for the second quarter of 2009. Cash earnings per share ("Cash EPS") were $0.76 per diluted share compared to $0.58 per diluted share for the second quarter of 2009. (Cash earnings and Cash EPS are non-GAAP financial measures that are explained and reconciled with the most comparable GAAP financial measures in the attached tables.)

Assets under management were $9.7 billion as of June 30, 2010, an increase of 18% compared to assets under management of $8.2 billion as of June 30, 2009. The increase in assets under management was primarily due to market appreciation of assets under management and asset inflows from new and existing clients, partially offset by the withdrawal of assets by certain clients. The WHG Funds had assets of $652 million as of June 30, 2010, an increase of 75% compared to assets of $372 million as of June 30, 2009.

Westwood's Board of Directors declared a quarterly cash dividend of $0.33 per common share, payable on October 1, 2010 to stockholders of record on September 15, 2010.

Brian Casey, Westwood's President & CEO, commented, "Despite a challenging market, we were pleased to see continued net flows in the Subadvisory channel as well as the WHG Funds. Our assets in the five WHG Funds grew over 75% year-over-year and we continue to have positive momentum."

For the six months ended June 30, 2010, Westwood reported revenues of $26.4 million, net income of $5.4 million and earnings per diluted share of $0.80, compared to revenues of $18.2 million, net income of $2.9 million and earnings per diluted share of $0.43, for the same 2009 period. Cash earnings for the six months ended June 30, 2010 were $10.0 million compared to $6.6 million for the same period in 2009, while Cash EPS for the six months ended June 30, 2010 were $1.48 per diluted share compared to $0.99 per diluted share for the same period in 2009.

Total expenses for the second quarter were $9.3 million compared with $7.5 million for the second quarter of 2009. Cash expenses were $6.6 million compared with $5.2 million for the second quarter of 2009. (An explanation and reconciliation of cash expenses to total expenses is included in the attached tables.) The primary drivers for higher total expenses were increases of $813,000 in incentive compensation due to higher pretax income, $410,000 in restricted stock expense due to additional grants at higher prices than previous grants and $145,000 in salary expense.

Westwood Trust contributed revenue of $3.1 million and net income of $440,000 compared to revenue of $2.3 million and net income of $267,000 in the second quarter of 2009. As of June 30, 2010, Westwood Trust's assets under management were $1.8 billion, an increase of 6% compared to $1.7 billion as of June 30, 2009. The increase in assets under management was primarily due to market appreciation.

Westwood will host a conference call to discuss second quarter 2010 results and other business updates at 4:30 p.m. Eastern time today. To join the conference call, dial 866-337-6663 (domestic) or 904-520-5771 (international). The conference call can also be accessed at www.westwoodgroup.com, under the Investor Relations tab and will be available for replay through July 29 by dialing 888-284-7564 (domestic) or 904-596-3174 (international) and entering passcode 2428141.

About Westwood

Westwood Holdings Group, Inc. manages investment assets and provides services for its clients through two subsidiaries, Westwood Management Corp. and Westwood Trust. Westwood Management Corp. is a registered investment advisor and provides investment advisory services to corporate pension funds, public retirement plans, endowments, foundations, the WHG Funds, other mutual funds and clients of Westwood Trust. Westwood Trust provides trust services and participation in common trust funds that it sponsors to institutions and high net worth individuals. Westwood Holdings Group, Inc. trades on the New York Stock Exchange under the symbol "WHG."

For more information on Westwood, please visit our website at www.westwoodgroup.com.

For more information on the WHG Funds, please visit www.whgfunds.com.

Note on Forward-looking Statements

Statements in this press release that are not purely historical facts, including statements about our expected future financial position, results of operations or cash flows, as well as other statements including words such as "anticipate," "believe," "plan," "estimate," "expect," "intend," "should," "could," "goal," "target," "designed," "on track," "comfortable with," "optimistic" and other similar expressions, constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Actual results and the timing of some events could differ materially from those projected in or contemplated by the forward-looking statements due to a number of factors, including, without limitation: our ability to identify and successfully market services that appeal to our customers; the significant concentration of our revenues in four of our customers; our relationships with investment consulting firms; our relationships with current and potential customers; our ability to retain qualified personnel; our ability to successfully develop and market new asset classes; our ability to maintain our fee structure in light of competitive fee pressures; competition in the marketplace; downturn in the financial markets; the passage of legislation adversely affecting the financial services industries; interest rates; changes in our effective tax rate; our ability to maintain an effective system of internal controls; and the other risks detailed from time to time in Westwood's SEC filings, including but not limited to, its annual report on Form 10-K for the year ended December 31, 2009 and its quarterly report on Form 10-Q for the quarters ended June 30, 2010 and March 31, 2010. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Except as required by law, Westwood is not obligated to publicly release any revisions to these forward-looking statements to reflect the events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events.

WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share data)

(unaudited)

Three months ended

June 30,

Six months ended

June 30,

2010 2009 2010 2009
REVENUES:
Advisory fees
Asset-based $ 10,220 $ 7,215 $ 20,300 $ 13,345
Trust fees 3,107 2,303 6,116 4,724
Other revenues, net (133 ) 454 (6 ) 120
Total revenues 13,194 9,972 26,410 18,189
EXPENSES:
Employee compensation and benefits 7,355 5,890 14,151 10,584
Sales and marketing 255 164 388 294
WHG mutual funds 118 103 261 280
Information technology 322 306 649 616
Professional services 527 359 1,099 754
General and administrative 677 646 1,369 1,228
Total expenses 9,254 7,468 17,917 13,756
Income before income taxes 3,940 2,504 8,493 4,433
Provision for income taxes 1,447 874 3,067 1,573
Net income $ 2,493 $ 1,630 $ 5,426 $ 2,860
Earnings per share:
Basic $

0.38

$

0.26

$

0.83

$

0.46

Diluted $

0.36

$

0.25

$

0.80

$

0.43

WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

As of June 30, 2010 and December 31, 2009

(in thousands, except par value and share amounts)

June 30, 2010

(unaudited)

December 31, 2009

ASSETS
Current Assets:
Cash and cash equivalents $ 4,655 $ 2,879
Accounts receivable 5,816 6,406
Investments, at market value 41,972 42,246
Deferred income taxes 2,391 2,187
Prepaid income taxes 473 -
Other current assets 647 625
Total current assets 55,954 54,343
Goodwill 3,915 3,915
Intangible assets, net 998 1,050
Property and equipment, net of accumulated depreciation of $1,424 and $1,315 422 578
Total assets $ 61,289 $ 59,886
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Accounts payable and accrued liabilities $ 1,119 $ 995
Dividends payable 2,468 2,359
Compensation and benefits payable 4,988 6,273
Income taxes payable - 823
Deferred acquisition liability 924 900
Other current liabilities 12 11
Total current liabilities 9,511 11,361
Deferred acquisition liability 818 796
Deferred income taxes 153 238
Deferred rent 183 273
Total long-term liabilities 1,154 1,307
Total liabilities 10,665 12,668
Stockholders' Equity:
Common stock, $0.01 par value, authorized 25,000,000 shares, issued 7,682,112 and outstanding 7,471,943 shares at June 30, 2010; issued 7,308,812 and outstanding 7,151,472 shares at December 31, 2009

77

73

Additional paid-in capital 53,326 47,741
Treasury stock, at cost - 210,169 shares at June 30, 2010; 157,340 shares at December 31, 2009

(8,081

)

(6,026

)

Accumulated other comprehensive income 877 1,559
Retained earnings 4,425 3,871
Total stockholders' equity 50,624 47,218
Total liabilities and stockholders' equity $ 61,289 $ 59,886

WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

For the six months ended June 30,
2010 2009
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 5,426 $ 2,860
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation 142 119
Amortization of intangible assets 52 -
Fair market valuation of deferred acquisition liabilities 46 -
Unrealized (gains) and losses on investments 87 (347 )
Restricted stock amortization 4,540 3,722
Deferred income taxes 78 (348 )
Excess tax benefits from stock-based compensation (701 ) (471 )
Net sales (purchases) of investments - trading securities (26 ) 1,305
Change in operating assets and liabilities:
Accounts receivable 590 7,427
Other assets (27 ) 91
Accounts payable and accrued liabilities 124 (240 )
Compensation and benefits payable (1,285 ) (4,778 )
Income taxes payable (417 ) (462 )
Other liabilities (35 ) (25 )
Net cash provided by operating activities 8,594 8,853
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of money market funds - available for sale (24,626 ) (28,269 )
Sales of money market funds - available for sale 23,790 25,709
Purchase of property and equipment (35 ) (44 )
Net cash used in investing activities (871 ) (2,604 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Purchase of treasury stock (2,055 ) (869 )
Excess tax benefits from stock-based compensation 701 471
Cash dividends (4,763 ) (4,237 )
Proceeds from exercise of stock options 170 -
Net cash used in financing activities (5,947 ) (4,635 )
NET INCREASE (DECREASE) IN CASH 1,776 1,614
Cash and cash equivalents, beginning of period 2,879 3,498
Cash and cash equivalents, end of period $ 4,655 $ 5,112
Supplemental cash flow information:
Cash paid during the period for income taxes $ 3,406 $ 2,383
Issuance of restricted stock, net 14,383 7,018

Reconciliation of Net Income to Cash Earnings and Total Expenses to Cash Expenses

(in thousands, except per share data and share amounts)

(unaudited)

Three Months Ended

June 30

%

2010 2009 Change
Net Income $ 2,493 $ 1,630 53 %
Add: Restricted stock expense 2,649 2,239 18
Add: Intangible amortization 26 - -
Add: Deferred taxes on goodwill 9 - -
Cash earnings $ 5,177 $ 3,869 34
Diluted weighted average shares 6,839,414 6,638,613 3
Cash earnings per share $ 0.76 $ 0.58 31
Total expenses $ 9,254 $ 7,468 24
Less: Restricted stock expense (2,649 ) (2,239 ) 18
Less: Intangible amortization (26 ) - -
Cash expenses $ 6,579 $ 5,229 26 %
Six Months Ended

June 30

%

2010 2009 Change
Net Income $ 5,426 $ 2,860 90 %
Add: Restricted stock expense 4,540 3,722 22
Add: Intangible amortization 53 - -
Add: Deferred taxes on goodwill 19 - -
Cash earnings $ 10,038 $ 6,582 53
Diluted weighted average shares 6,797,338 6,630,030 3
Cash earnings per share $ 1.48 $ 0.99 49
Total expenses $ 17,917 $ 13,756 30
Less: Restricted stock expense (4,540 ) (3,722 ) 22
Less: Intangible amortization (53 ) - -
Cash expenses $ 13,324 $ 10,034 33 %

As supplemental information, we are providing non-GAAP performance measures that we refer to as cash earnings, cash earnings per share (or Cash EPS), and cash expenses. We provide these measures in addition to, not as a substitute for, net income, earnings per share and total expenses, which are reported on a GAAP basis. Management and our Board of Directors review cash earnings, Cash EPS and cash expenses to evaluate Westwood's ongoing performance, allocate resources and review dividend policy. We believe that these non-GAAP performance measures, while not substitutes for GAAP net income, earnings per share and total expenses, are useful for both management and investors when evaluating Westwood's underlying operating and financial performance and its available resources. We do not advocate that investors consider these non-GAAP measures without considering financial information prepared in accordance with GAAP.

We define cash earnings as net income plus non-cash equity-based compensation expense, amortization of intangible assets and deferred taxes related to goodwill. We define cash expenses as total expenses less non-cash equity-based compensation expense and amortization of intangible assets. Although depreciation on fixed assets is a non-cash expense, we do not add it back when calculating cash earnings or deduct it when calculating cash expenses because depreciation charges represent a decline in the value of the related assets that will ultimately require replacement. In addition, we do not adjust cash earnings for tax deductions related to restricted stock expense or amortization of intangible assets. Cash EPS represents cash earnings divided by diluted weighted average shares outstanding.

(WHG-G)

SOURCE: Westwood Holdings Group, Inc.

Westwood Holdings Group, Inc.
Bill Hardcastle, 214-756-6900

Copyright Business Wire 2010